Monthly amortization calculator for Philippine home loans
See how much of every payment goes to principal and how much to interest, and how to pay less interest overall. Built for Philippine home loans, including the bank repricing period most calculators ignore.
Estimates only. Your lender's figures may differ slightly because of rounding, fees, and insurance.
Loan details
Payment strategy
Repricing scenario
₱24,168
Total interest
₱2,800,271
over the life of the loan
Interest saved
₱0
apply a strategy below
Time saved
0 yrs
debt-free in 20 yrs
Reality check: lenders typically want your amortization under 30 to 40% of gross income. Taking the midpoint of that band, 35%, this loan means earning roughly ₱69,051 a month.
The true cost of this loan
Borrow ₱3,000,000, pay back ₱5,800,271 (₱1.93 per ₱1 borrowed)
Where your payments go
| Month | Interest and principal split | interest / principal | balance |
|---|---|---|---|
| M1 | ₱18,750 / ₱5,418 | ₱3.0M | |
| M2 | ₱18,716 / ₱5,452 | ₱3.0M | |
| M3 | ₱18,682 / ₱5,486 | ₱3.0M | |
| M4 | ₱18,648 / ₱5,520 | ₱3.0M | |
| M5 | ₱18,613 / ₱5,555 | ₱3.0M | |
| M6 | ₱18,579 / ₱5,589 | ₱3.0M | |
| M7 | ₱18,544 / ₱5,624 | ₱3.0M | |
| M8 | ₱18,508 / ₱5,659 | ₱3.0M | |
| M9 | ₱18,473 / ₱5,695 | ₱3.0M | |
| M10 | ₱18,438 / ₱5,730 | ₱2.9M | |
| M11 | ₱18,402 / ₱5,766 | ₱2.9M | |
| M12 | ₱18,366 / ₱5,802 | ₱2.9M |
You paid ₱290,014 in year 1, but your balance only dropped by ₱67,296. Most of it went to interest. You still owe 97.8% of the original loan.
Crossover at month 130 (year 11): from here on, more of every payment goes to principal than to interest.
Every monthly payment, split into interest and principal. In month 1, 78% of what you pay is interest, which is exactly what an extra payment attacks.
How to pay less interest
Add ₱1,000 per month
save ₱280,427 · finish 1.7 yrs early
Add ₱5,000 per month
save ₱980,504 · finish 6.2 yrs early
Pay one extra amortization every 12 months (13th-month pay)
save ₱480,607 · finish 3 yrs early
Amortization schedule
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 1 | ₱222,718 | ₱67,296 | ₱2,932,704 |
| 2 | ₱217,494 | ₱72,520 | ₱2,860,184 |
| 3 | ₱211,864 | ₱78,150 | ₱2,782,035 |
| 4 | ₱205,797 | ₱84,217 | ₱2,697,818 |
| 5 | ₱199,259 | ₱90,755 | ₱2,607,063 |
| 6 | ₱192,213 | ₱97,800 | ₱2,509,263 |
| 7 | ₱184,621 | ₱105,393 | ₱2,403,870 |
| 8 | ₱176,439 | ₱113,575 | ₱2,290,295 |
| 9 | ₱167,622 | ₱122,392 | ₱2,167,903 |
| 10 | ₱158,120 | ₱131,893 | ₱2,036,010 |
| 11 | ₱147,881 | ₱142,133 | ₱1,893,877 |
| 12 | ₱136,847 | ₱153,167 | ₱1,740,710 |
| 13 | ₱124,956 | ₱165,058 | ₱1,575,653 |
| 14 | ₱112,142 | ₱177,871 | ₱1,397,781 |
| 15 | ₱98,334 | ₱191,680 | ₱1,206,101 |
| 16 | ₱83,453 | ₱206,561 | ₱999,541 |
| 17 | ₱67,417 | ₱222,596 | ₱776,944 |
| 18 | ₱50,136 | ₱239,877 | ₱537,067 |
| 19 | ₱31,514 | ₱258,500 | ₱278,567 |
| 20 | ₱11,446 | ₱278,567 | ₱0 |
Planning to buy? Compare your financing first.
A PRC-licensed broker can walk you through Pag-IBIG and bank financing for the property you have in mind. Free, no obligation.
Estimates use the standard annuity formula. Actual bank and Pag-IBIG figures may differ slightly because of rounding conventions, fees, and insurance (MRI and fire). Always confirm with your lender before deciding.
A worked example: ₱3,000,000 at 7.5% over 20 years
This is the scenario the calculator opens on. The formula banks and Pag-IBIG both use is the standard annuity: M = P x r(1+r)^n / ((1+r)^n - 1), where P is the loan, r is the monthly rate, and n is the number of months.
| Loan amount (P) | ₱3,000,000 |
| Monthly rate (r) | 7.5% / 12 = 0.6250% |
| Number of payments (n) | 20 x 12 = 240 |
| Monthly amortization | ₱24,168 |
| Total repaid over 20 years | ₱5,800,271 |
| Of which interest | ₱2,800,271 |
| Total repaid per ₱1 borrowed | ₱1.93 |
A lender sizing this loan would want your amortization to sit under roughly 35% of gross monthly income, which puts the income needed at about ₱69,051 a month. Different lenders use anywhere from 30 to 40%, so treat this as the middle of the range rather than a threshold.
Why your balance barely moves at first
Interest is charged on what you still owe, so at the start, when you owe the most, almost the entire payment is interest. On the example above, the first payment of ₱24,168 is ₱18,750 of interest and only ₱5,418 of principal.
| Year | Paid | Interest | Principal | Balance |
|---|---|---|---|---|
| 1 | ₱290,014 | ₱222,718 | ₱67,296 | ₱2,932,704 |
| 2 | ₱290,014 | ₱217,494 | ₱72,520 | ₱2,860,184 |
| 3 | ₱290,014 | ₱211,864 | ₱78,150 | ₱2,782,035 |
| 4 | ₱290,014 | ₱205,797 | ₱84,217 | ₱2,697,818 |
| 5 | ₱290,014 | ₱199,259 | ₱90,755 | ₱2,607,063 |
| 6 | ₱290,014 | ₱192,213 | ₱97,800 | ₱2,509,263 |
| 7 | ₱290,014 | ₱184,621 | ₱105,393 | ₱2,403,870 |
| 8 | ₱290,014 | ₱176,439 | ₱113,575 | ₱2,290,295 |
| 9 | ₱290,014 | ₱167,622 | ₱122,392 | ₱2,167,903 |
| 10 | ₱290,014 | ₱158,120 | ₱131,893 | ₱2,036,010 |
| 11 | ₱290,014 | ₱147,881 | ₱142,133 | ₱1,893,877 |
| 12 | ₱290,014 | ₱136,847 | ₱153,167 | ₱1,740,710 |
| 13 | ₱290,014 | ₱124,956 | ₱165,058 | ₱1,575,653 |
| 14 | ₱290,014 | ₱112,142 | ₱177,871 | ₱1,397,781 |
| 15 | ₱290,014 | ₱98,334 | ₱191,680 | ₱1,206,101 |
| 16 | ₱290,014 | ₱83,453 | ₱206,561 | ₱999,541 |
| 17 | ₱290,014 | ₱67,417 | ₱222,596 | ₱776,944 |
| 18 | ₱290,014 | ₱50,136 | ₱239,877 | ₱537,067 |
| 19 | ₱290,014 | ₱31,514 | ₱258,500 | ₱278,567 |
| 20 | ₱290,014 | ₱11,446 | ₱278,567 | ₱0 |
In year 1 you pay ₱290,014 and the balance drops by only ₱67,296. The crossover, the first month where more of the payment goes to principal than to interest, does not arrive until month 130 of 240.
Frequently asked questions
Philippine banks and Pag-IBIG use the standard annuity formula: M = P x r(1+r)^n / ((1+r)^n - 1), where P is the loan, r is the monthly interest rate, and n is the number of months. For a ₱3,000,000 loan at 7.5% per year over 20 years: the monthly rate r is 7.5% / 12 = 0.6250%, and n is 20 x 12 = 240 months. That gives a monthly amortization of ₱24,168. Over the full term you repay ₱5,800,271, of which ₱2,800,271 is interest. In total you repay ₱1.93 for every ₱1 you borrow (the ₱1 itself plus ₱0.93 of interest).
Far more than most borrowers expect, and it changes over the life of the loan. On the same ₱3,000,000 loan at 7.5% over 20 years, the very first payment of ₱24,168 splits into ₱18,750 of interest and only ₱5,418 of principal. Across the whole of year 1 you pay ₱290,014, of which ₱222,718 is interest and just ₱67,296 comes off the balance. By year 15 the split has flipped: ₱98,334 interest against ₱191,680 principal. The crossover, the first month where more of your payment goes to principal than to interest, falls at month 130 (year 11).
Any peso you pay above the amortization goes straight to principal, which removes all the future interest that principal would have accrued. On the ₱3,000,000 example, an extra ₱5,000 a month saves ₱980,504 in interest and clears the loan 6.2 years early. Using your 13th-month pay instead, one extra amortization every December, saves ₱480,607 and finishes 3.0 years early, for money you were not counting on monthly. One caveat. Some banks charge a prepayment penalty during the fixed-rate period, and the terms vary by lender. Pag-IBIG allows prepayment anytime with no penalty. Check your loan agreement before paying extra.
A Philippine bank housing loan is quoted with a fixing period: the number of years your rate is locked for. Banks offer a range of them, commonly from 1 year up to 10, 15 or 20, and the shorter the fixing the lower the rate you are quoted. When the fixing ends, the bank reprices the loan to prevailing rates and recomputes your payment on the balance you still owe over the term you have left, which is why the fixing period you choose matters as much as the rate itself. On the ₱3,000,000 example fixed at 7.5% for 5 years, repricing to 9.5% lifts the monthly payment from ₱24,168 to ₱27,224. Here is the part nobody tells you: because the new payment is computed on your remaining balance, paying extra BEFORE the fixed period ends lowers it. Paying ₱5,000 extra a month for those first 5 years brings the repriced payment down to ₱23,437, a smaller shock for the same rate.
The amortization is not the whole monthly bill. Expect mortgage redemption insurance (MRI) and fire insurance, which are usually collected with the amortization and vary with the outstanding balance, the borrower's age, and the insurer. On top of that are one-time costs at the start: processing and appraisal fees, documentary stamp tax, notarial fees, and registration with the Registry of Deeds. These are set by the lender and by statute, not by this calculator, so confirm the exact figures with your lender and see the transfer tax calculator for the government charges on the sale itself.
Accuracy. These figures use the standard annuity formula. Banks and Pag-IBIG differ slightly in rounding conventions, and your actual monthly bill will also carry MRI and fire insurance. Confirm with your lender before deciding.
How we make money. REN.PH does not take a cut of any broker's commission, and we are not paid by any lender. If you ask to speak to someone, you are put in touch with a PRC-licensed broker. Should we ever earn a referral fee from a lender, this page will say so before you decide anything.
Not financial advice. This is a calculator, not a recommendation. Rates, fees, and prepayment terms vary by lender and change over time.